Overzicht per stap
| Regel nr. | nr. | Onderwerp | D1 | D2 | D3 | D4 | D5 | D6 |
|---|---|---|---|---|---|---|---|---|
| 70 | 70 | OVERZICHT PER STAP | ||||||
| 71 | 71 | |||||||
| 72 | 72 | Wonen | Investering | Energie-besparing | Terug verdientijd | Rente & aflossing | Lasten-besparing | Lasten |
| 73 | 73 | Investering incl btw. , *excl. btw | € | €/jaar | jaar | €/jaar. | €/jaar | €/jaar |
| 74 | 74 | Stap 0: Nulopname | 0 | 0 | 0 | 0 | 0 | 3441 |
| 75 | 75 | Stap 1: Inregelen | 0 | 0 | 0 | 0 | 0 | 3441 |
| 76 | 76 | Stap 2: Isoleren | 0 | 641 | 0 | 0 | 641 | 2800 |
| 77 | 77 | Stap 3: Elektrisch koken | 0 | -591 | -0 | 0 | -591 | 3391 |
| 78 | 78 | Stap 4: Zonnepanelen*, 0 x 340 Wp | 0 | 0 | 0 | 0 | 0 | 3391 |
| 79 | 79 | Stap 5: Thuisbatterij*, 0 kWh | 0 | 0 | 0 | 0 | 0 | 3391 |
| 80 | 80 | Stap 6: Dyn. contract | 0 | 0 | 0 | 0 | 0 | 3391 |
| 81 | 81 | Stap 7: all-electric luchtwarmtepomp 8 KW | 19685 | 783 | 25 | 1846 | -1062 | 4454 |
| 82 | 82 | Stap 8: LT Verwarming | 0 | 0 | 0 | 0 | 0 | 4454 |
| 83 | 83 | Stap 1-8: Wonen | 19685 | 833 | 24 | 1846 | -1013 | 4454 |
| 84 | 84 | |||||||
| 85 | 85 | Rijden | ||||||
| 86 | 86 | Stap 9: auto1 - EV | 0 | -727 | 0 | 0 | -727 | 1606 |
| 87 | 87 | Stap 9: auto2 - EV2 | 0 | -0 | 0 | 0 | -0 | 1150 |
| 88 | 88 | Stap 10: Thuisladen | 0 | 2273 | 0 | 0 | 2273 | 484 |
| 89 | 89 | Stap 9-10: Rijden | 0 | 1546 | 0 | 0 | 1546 | 484 |
| 90 | 90 | |||||||
| 91 | 91 | Stap 1-10: Wonen en rijden | 19685 | 3018 | 7 | 1846 | 534 | 4937 |
| 92 | 92 |